St. Petersburg University
Graduate School of Management
Master in Corporate Finance Program
PRIVATE EQUITY IN RUSSIA: APPLICATION OF ACCOUNTING-BASED
VALUATION MODEL FOR NON-TRADED COMPANIES
Master’s Thesis by the 2nd year student
Concentration — Corporate Finance
Evgeniy Rulevskiy
Research advisor:
Dr. Alexander V. Bukhvalov, Professor
St. Petersburg
2016
ЗАЯВЛЕНИЕ О САМОСТОЯТЕЛЬНОМ ХАРАКТЕРЕ ВЫПОЛНЕНИЯ
ВЫПУСКНОЙ КВАЛИФИКАЦИОННОЙ РАБОТЫ
Я, _____Рулевский Евгений Геннадьевич_____, студент второго курса
магистратуры направления «Менеджмент», заявляю, что в моей магистерской
диссертации на тему:
«Рынок частного капитала в России: применение модели основанной на финансовой
отчетности для оценки неторгуемых компаний»,
представленной в службу обеспечения программ магистратуры для последующей
передачи в государственную аттестационную комиссию для публичной защиты, не
содержится элементов плагиата.
Все прямые заимствования из печатных и электронных источников, а также из
защищенных ранее выпускных квалификационных работ, кандидатских и докторских
диссертаций имеют соответствующие ссылки.
Мне известно содержание п. 9.7.1 Правил обучения по основным образовательным
программам высшего и среднего профессионального образования в СПбГУ о том, что
«ВКР выполняется индивидуально каждым студентом под руководством назначенного
ему научного руководителя», и п. 51 Устава федерального государственного бюджетного
образовательного учреждения высшего профессионального образования «СанктПетербургский государственный университет» о том, что «студент подлежит отчислению
из Санкт-Петербургского университета за представление курсовой или выпускной
квалификационной работы, выполненной другим лицом (лицами)».
(Подпись студента)
_____________26.05.2016_________ (Дата)
STATEMENT ABOUT THE INDEPENDENT CHARACTER
OF THE MASTER THESIS
I, ______Rulevskiy Evgeniy____, (second) year master student, program «Management», state
that my master thesis on the topic:
«Private equity in Russia: application of accounting-based valuation model
for non-traded companies»,
which is presented to the Master Office to be submitted to the Official Defense Committee for
the public defense, does not contain any elements of plagiarism.
All direct borrowings from printed and electronic sources, as well as from master theses,
PhD and doctorate theses which were defended earlier, have appropriate references.
I am aware that according to paragraph 9.7.1. of Guidelines for instruction in major
curriculum programs of higher and secondary professional education at St.Petersburg University
«A master thesis must be completed by each of the degree candidates individually under the
supervision of his or her advisor», and according to paragraph 51 of Charter of the Federal State
Institution of Higher Professional Education Saint-Petersburg State University «a student can be
expelled from St. Petersburg University for submitting of the course or graduation qualification
work developed by other person (persons)».
(Student’s signature)
___________26.05.2016_________(Date)
2
АННОТАЦИЯ
Автор
Рулевский Евгений Геннадьевич
Рынок частного капитала в России: применение
Название магистерской диссертации
модели основанной на финансовой отчетности для
оценки неторгуемых компаний
Факультет
Менеджмент
Направление подготовки
Корпоративные Финансы
Год
2016
Научный руководитель
Бухвалов Александр Васильевич
Целью данного исследования является проверка
надежности модели оценивания, основанной на
Описание цели, задач и основных результатов
бухгалтерской отчетности. Для достижения цели
исследования, модель остаточной прибыли была
применена для оценки неторгуемых компаний
фундаментальная оценка, неторгуемые компании,
частный капитал, остаточная прибыль, методы
Ключевые слова
оценки, рыночная капитализация, первоначальное
публичное предложение
ABSTRACT
Master Student's Name
Rulevskiy Evgeniy
Private equity in Russia: application of accounting-
Master Thesis Title
based valuation model
for non-traded companies
Faculty
Management
Main field of study
Corporate Finance
Year
2016
Academic Advisor’s Name
Alexander V. Bukhvalov
The goal of the research paper is to test reliability
Description of the goal, tasks and main results
accounting-based valuation model. In order to meet the
research goal Residual Earnings model was applied to
non-traded companies.
fundamental valuation, non-traded companies, private
Keywords
equity, residual income, valuation techniques, market
capitalization, IPO
3
TABLE OF CONTENTS
LIST OF TABLES AND FIGURES ..........................................................................................................5
INTRODUCTION .......................................................................................................................................6
1. LITERATURE REVIEW .......................................................................................................................8
1.1 Valuation theory ..................................................................................................................................8
1.2 Private equity industry in Russia .......................................................................................................17
2. RESEARCH METHODOLOGY AND DESIGN ...............................................................................21
2.1 Research problem: test of applicability of Residual Earnings Model for valuation of non-traded
companies................................................................................................................................................21
2.2 Research goal and objectives ............................................................................................................24
2.3 Research questions ............................................................................................................................26
2.4 Research hypotheses .........................................................................................................................29
2.5 Formalization of the Residual Earnings Model .................................................................................31
2.6 Data collection ..................................................................................................................................36
3. EMPIRICAL RESULTS OF APPLICATION RESIDUAL EARNINGS MODEL .......................38
3.1 Comparison of IFRS-based and RAS-based valuation models .........................................................38
3.2 Test of the regression model with different required rates of return on equity .................................48
3.3 Application of the model for IPO price estimating ...........................................................................50
CONCLUSIONS .......................................................................................................................................56
LIST OF REFERENCES .........................................................................................................................58
4
LIST OF TABLES AND FIGURES
Tab.1 Classification of fundametantal valuation approaches
Tab.2 Number of companies in sample
Tab.3 Descriptive statistics of the sample
Tab.4 Results of the regression analysis
Tab.5 Results of estimation of the regression model
Tab.6 Comparison of RAS-based and IFRS-based models for the year 2011
Tab.7 Comparison of RAS-based and IFRS-based models for the year 2012
Tab.8 Comparison of RAS-based and IFRS-based models for the year 2013
Tab.9 Results of regression analysis with different required rates of return for the year 2013
Tab.10 General information about IPO of selected companies
Tab.11 Results of application REM model for IPO price estimating
Fig.1 Private Equity in the life cycle of companies
Fig.2 Private equity market size
5
INTRODUCTION
The problem of corporate valuation and estimation of fundamental value of a firm
remains unresolved in finance literature. Although there are many valuation techniques that can
be effectively applied to companies on developed markets, valuation of the companies operating
on developing markets can be challenging. Most of the valuation methods require welldeveloped financial market and large number of traded companies with comparable
characteristics. Valuation process of private equity deals and non-traded companies on
developing markets can be even more complicated. Even though many of the valuation
techniques applicable to public companies can be used to value private companies as well,
estimating the true intrinsic value of a private company can be a challenging task.
The topic of the research paper is: “Private equity in Russia: application of accountingbased valuation model for non-traded companies”. The relevance of the research topic is
determined by specifics of Russian private equity market and organizational structure of nonpublic companies. According to the information reflected in the Unified State Register of Legal
Entities there are approximately 151 000 stock companies in Russia. At the same time, only 300
Russian joint-stock companies are listed on the stock exchange and about 50 of them are traded
on a regular basis. Thus, most of the Russian join-stock companies are non-traded ones and it is
very difficult to evaluate fair market value for these companies. Regarding facts mentioned
above, accounting-based valuation approach can serve as simple and effective valuation method
applicable for private equity deals and non-traded companies.
The goal of this research paper is to test reliability of valuation model based on
accounting data. In order to achieve stated goal two major tasks should be done. Firstly, it is
necessaryto
test whether accounting information is relevant to market values of Russian
companies. Secondy, it is important to define whether accounting-based valuation model can be
used for implementing unified valuation approach for non-traded companies in Russia.
The object of the research – Russian companies that performed IPOs. The subject of this
research paper is applicability of accounting-based valuation method for assessing values of nontraded companies in Russia.
The practical research questions: 1) Do the value of residual earnings and equity book
value have explanatory power over real market values of the Russian companies? 2) Does the
IFRS-based Residual Earnings model is more effective in estimating market capitalization of the
6
companies than the RAS-based model? 3) Does the accounting-based valuation approach can be
used for estimating IPO prices?
Objectives of the research:
to provide description and formalization of the valuation model;
to conduct regression analysis;
to execute analysis of the regression descriptive statistics;
to apply regression coefficients for valuation of Russian companies;
to compare results derived from the application of the model to actual values;
to make conclusions about efficiency and applicability of the model.
The research paper is structured as follows. The first chapter is devoted to the critical
overview of corporate valuation theory and applicability of different valuation techniques for
valuation of private equity deals and non-traded companies in Russia. The emphasis is put on
accounting-based valuation methods, Residual Income model in particular. The second chapter
defines methodology of a current study and elaborates further on the research goal, objectives,
questions, hypotheses. Empirical results of application of Residual Earnings model are presented
and discussed in the third chapter. The summary of key findings, as well as research limitations
and further directions, are outlined in the conclusion section.
7
1. LITERATURE REVIEW
1.1 Valuation theory
Nowadays a number of research papers in finance field are devoted to an important topic
of company valuation. Different approaches and methods for corporate valuation as well as
theories standing behind those methods will be discussed in this research paper. Since this master
thesis is focused on the application of accounting-based valuation methods for Russian
companies the theorerical overview of different valuation methods and relevance of annual
financial statements to the fundamental value of a company will be conducted. The purpose of
this literature review is to formulate theoretical and empirical ground for the research that is
focused on determining value relevance of accounting information to fundamental value of a
firm.
Prior to assessing different valuation methods and techniques, it is necessary to give a
definition to the concept of a fundamental value of a firm. In the simplest terms, fundamental
value of a firm can be assessed based on the stream of projected earnings associated with that
firm. Fundamental value can thus differ drastically both from current market value of a firm (the
value at which deals are conducted) and book value of a firm (the value reflected in financial
statements) (Volkov, 2008).
The process of assessing fundamental value of a firm is not a straightforward one and
there are many valuation models and methods than can be used. However, all of the valuation
approaches depend significantly on assumptions underlying them. The element of subjective
judgment exists in every valuation model. It is not possible to estimate precisely such factors as a
discount rate, asset beta, future growth rate, etc. That is why the reliability of valuation methods
can be questioned regarding the quality of assumptions made for the purpose of valuation
(Piotroski, 2000).
To overcome the problem of assumptions uncertainty in (Benninga, Sarig, 1997) it is
suggested to apply more than one valuation method for estimating value of the company. In case,
when different valuation models give similar results it is possible to conclude that estimated
value obtained by using model is close to real fundamental value of the company. Many analysts
prefer to use a mix of valuation methods for estimating firm’s value, especially for medium-size
and small companies. These methods can be also adjusted regarding the purpose of valuation,
special characteristics of the target company, etc (Luehrman, 1997). However, in some cases, it
8
is not possible to use multiple valuation approaches especially on developing markets. For
example, comparables valuation approach which will be discussed in further subsections is not
applicable for the majority of Russian companies because there are a few comparable firms and
deals.
As it was mentioned before, many authors use wide range of valuation methods with
different assumption underlying them. In order to understand better applicability, advantages and
disadvantages of different valuation methods it is necessary to apply proper classification.
According to (Damodaran, 1996) all valuation methods can be divided into three major
groups. These groups are:
discounted cash flow valuation;
relative valuation;
contingent claim valuation.
The first group of valuation techniques assumes forecasting of firm’s cash flows and
discounting them at appropriate rate of return. The second group of methods, the relative
valuation, assumes estimating the firm’s value by using comparable variables (cash flows,
earnings, book value, revenues, etc). The third category, the contingent claim valuation involves
option pricing models for estimating company’s value. All these valuation methods can give
different results depending on estimations and assumption used.
In the subsequent research paper on the topic of valuation approaches and metrics
(Damodaran,2006) reviews his classification and distinguishes four major groups of methods:
discounted cash flow valuation;
relative valuation;
contingent claim valuation;
liquidation and accounting valuation.
Whereas the essence of the first three methods remains unchanged, the author has added
another technique to the classification, namely liquidation and accounting valuation. This
approach is built around valuing a firm using accounting and financial information. Usually,
book value of assets is used as a starting point for valuation. Since this research paper is focused
on application of accounting-based valuation methods these methods will be discussed in detail
in following subsections.
9
According to another classification by (Volkov, 2008), there can be distinguished two
major approaches to estimating fundamental value: operating approach and capital approach.
The operating approach implies that fundamental value of equity can be estimated by projecting
inflows from the respective assets, discounting them at an appropriate rate and subtracting
fundamental value of debt (discounted cash outflows associated with debt liabilities). Capital
approach differs in that fundamental value of equity is determined as projected inflows to equity
holders, discounted at an appropriate required rate of return. Having distinguished these two
approaches, Volkov further investigates different notions of inflows that determine the
fundamental value. In particular, he differentiates between cash flows and residual income flows
associated with the valuation target. As a result, the author derives two major valuation models –
discounted cash flow model and residual income model, with both of these models having
alternative variations.
Table 1 Classification of fundametantal valuation approaches
Operating approach
Capital approach
Cash flows
Residual income flows
Flows creating the value
Discounted Cash Flows Models — DCFM
Discounted Free Cash Flows Model —
DFCFM
Dividend Discount Model — DDM
Residual Income Models — RIM
Residual Operating Income Model —
ReOIM
Residual Earnings Model — REM
Source (Volkov, 2008)
Although there is no unified approach to the classification of valuation methods, some of
the models are extensively quoted in the literature. For the purpose of this master thesis, we will
take a closer look at discounted cash flow, relative and residual income models. In the
subsections below you will find a brief summary of each of the mentioned methods, alongside
10
with the short description of their benefits and limitations according to the empirical works of
different authors.
The most theoretically efficient and acceptable valuation approach is discounted cash
flow method. This valuation approach assumes discounting the future cash flows (dividends,
earnings, and terminal values) that the firm will bring to the investor in the foreseeable future
back to present values (Abarbanell, Bushee, 1997). Authors state that correctly calculated
discount rate incorporates all sources of risk faced by the company and thus reflects fair
estimation of the cost of the capital. Risk premiums can be estimated with model such as the
capital asset pricing model, dividend growth model, or using a suitable surrogate
(Abarbanell,Bushee, 1997).
Different assumptions can be used for discounted cash flow valuation method. In
(Miller,Modigliani, 1961) authors regarded company as a single entity, while in
(Cooper,Argyris,et al., 1998) company assumed to be a number of invetstment projects. For
estimating fair value of a company future cash flows of all projects in the firm‘s operations
should be identified (Penman, 2010). It is important to underline that different proxies can be
used for estimating company’s cash flows. Dividends, accounting earnings, free cash flow can
serve as a proxy for cash flow calculation (Koller et. al, 2005). Discounted cash flow valuation
methods with same underlying assumptions and different proxies for cash flows should result in
similar estimates for value of a firm. However, in the paper (Torrez et al., 2006) authors
provided empirical evidence that different proxies for cash flows lead to different estimates of
the company’s values.
There are two possible approaches of the discounted cash flow analysis: The first one is
to value the company as if it was only equity financed (the equity valuation). The second
approach means enterprise valuation thus valuing the whole company including all its
claimholders (Damodaran, 1996).
One of the main advantages of discounted cash flow method over other valuation
approaches is simplicity. This method is focused on cash flows, which is a “real” measure of
company’s performance and it can be observed in financial statements (Morris, 1994). Also
discounted cash flow approach works regardless of accounting principles adopted by a firm
(Penman, 2010). Many authors argue that this approach should be considered as the most simple
and efficient but only if company stays profitable in the long run (Russell, 2007).
11
Although discounted cash flow method can be considered as attractive valuation
techniques from the theoretical perspective it does have a number of limitations. The most
important limitation is associated with the reliability of forecasting future cash flows and
terminal value (Correia, Flynn, Uliana, and Wormald, 2003). This limitation is crucial for
medium and small-size companies when it is difficult to forecast future earnings and assess
growth perspectives of the firm without publicly available and transparent financial information.
Furthermore, discounted cash flow approach is very dependable on weighted average cost of
capital. Even small changes in discount factor can have a significant impact on company’s value.
Thus, this valuation method can be used by analysts for achieving needed values and
manipulation (Steiger, 2010; Copeland et al., 2000). Stated above limitations is very hard to
overcome on developing markets where there is a lack of financial information. Limitations of
discounted cash flow method are particularly difficult to overcome during the valuation of
minority interests share in the company, when the process of obtaining of the information is
usually difficult and expensive (Brealey, Myers, 2003).
Another type of discounted cash flow method that is worth separate mentioning is
dividend discount model. In a nutshell, dividend discount model is based on predicting dividends
and using them as a proxy for future cash flows which are then discounted to their present value.
Obviously, this model can be much more complex with different variations. In theory, dividend
discount model should yield results that are similar to discounted cash flow model, although
there might be significant discrepancies caused mainly by various approaches to estimating
terminal value (Penman, 1998).
There is no consent in the literature with regard to the reliability of using discounted
future dividends to assess firm’s value. One of the major issues with this model is that dividends
are often positively priced regardless of the firm’s financial performance (Hand and Landsman
2005). As such, dividend price tends to reflect frequently misleading analyst expectations and
often fails to capture the real ability of a firm to produce earnings. This opinion is contradicted
by two other studies (Fama, French 1998; Akbar, Stark 2003) which prove that dividends
incorporate information about expected cash flows and therefore provide a reliable estimate of a
firm’s value.
Another important piece of critics with regard to dividend discount model is that
dividends are often subjectively determined and can easily be manipulated. In particular,
(Miller,Modigliani 1961) point out that in case of an acquisition one cannot estimate a firm’s
12
value based on dividends, because the investor is free to set any level of dividends. They argue
that projected earnings and investment opportunities provide much better proxies for a firm’s
value in that sense.
In general, there is much criticism as to the reliability of using dividend projections to
estimate firm’s value. Considering the fact that many private companies do not regularly pay out
dividends, the applicability of dividend discount model is limited.
As it was mentioned before, discounted cash flow methods are often complemented by
relative valuation methods (Benninga, Sarig, 1997) to mitigate the uncertainty of the underlying
assumptions and cross-check the results. Out of relative valuation methods, multiples method is
the most widespread due to its simplicity (Yoo, 2006). This method is based on calculating
different ratios for a firm in question and comparing them to the multiples of similar companies.
According to (Damodaran, 1994), multiples can be estimated either from a firm’s fundamentals,
such as earnings growth rate, or from comparable firms.
The major advantage of multiples method is that it can be easily applied in many
circumstances based on the publicly available information. That is why the majority of investors
and analysts use it as a starting point to understand whether a firm is undervalued or overvalued.
However, there are certain limitations associated with this method as well.
One of the much-debated issues concerns the choice of multiples, as it is often difficult to
determine the primary drivers of a firm’s value. (Lie, Lie 2002) conducted a study of over 8500
firms to compare the efficiency of ten different multiples and concluded that price-to-book ratio
produces the most accurate results, far better than the widely used price-to-earnings ratio.
(Koller,et al 2005) sustains the view that price-to-earnings ratio can often be biased, since it is
impacted by a firm’s capital structure and non-operating costs and revenues.
Another difficulty associated with multiples method is the choice of comparable firms.
According to (Alford, 1992), the most accurate valuation results are achieved when one
compares firms that operate in the same industry, have similar risk levels and earnings growth
rates. However, it often proves impossible to select comparable firms that satisfy all the three
criteria, in which case Alford suggests choosing firms based on their industry. Nevertheless,
oftentimes there is a lack of a sufficient number of comparable firms and private equity deals on
the market that are priced correctly (Damodaran, 1994) which can substantially undermine the
13
validity of this method and provide ground for manipulation. As a result, multiples valuation
method is rarely used on a standalone basis.
Unlike discounted cash flow and relative valuation models, residual income model is
based on accounting information rather than financial. Almost all of the metrics for calculations,
including operating income, book value of equity and book value of net assets, can be obtained
from a firm’s financial statements (Ohlson 1995, Skogsvik 2002). The residual income can be
calculated as a sum of a firm’s book value and discounted future abnormal earnings. In an
essence, residual income is a measure of an economic value added for the shareholder
(Ohlson,1995).
One of the major advantages of residual income method is that it is based on book value
and earnings information from financial statements. According to (Bernard, 1995) and
(Penman,2007), residual income model is superior to dividend discount model because it takes
into account the abnormal earnings rather than dividends, which necessitates a profound
understanding of a firm’s operations and key factors driving its financial performance.
(Xiaoquan, Bon-Soo, 2005) support this view and additionally point out that, unlike dividend
discount model, residual income model can be applied to companies that are not paying
dividends regularly.
Nevertheless, there are several pitfalls associated with residual income model. One of the
issues is the extent of reliability of accounting information. (Penman 2007) expresses the opinion
that accounting numbers can be manipulated and therefore can disrupt the results of valuation.
(Rees 1997), too, points out the importance of careful assessment of the accounting figures
before using them for valuation purposes. Another issue relates to the required rate of return on
equity. According to (Skogvik 2002), required rate of return will be different depending on a
capital structure of a firm, although an attempt to account for changing rates of return can
significantly overcomplicate the residual income model.
Since this research paper is focused on application of accounting-based valuation model
it is necessary to overview the relevance of accounting data in estimating the company’s
fundamental value.
The relevance of annual financial reports to share price and fundamental value of a
company has been questioned in recent time because of accounting information limitations. The
discrepancy between book values reflected in financial statements of a company and observable
14
market prices for shares has been increasing. Many authors attempted to test different valuation
models in order to answer the question whether accounting information can serve as a reliable
tool for assessing company’s fundamental value.
In (Flegm, 1989) limitations of different accounting standards and frameworks were
discussed. Author came to the conclusion that it is not possible to value a firm or forecast its
future performance precisely by using annual financial statements. Two major reasons for that
are non-recognition of internally generated goodwill and historical costs accounting approach. In
addition, financial statements represent past events and have a little explanatory power over
future performance and prospects of the company. Even though this paper can be considered as
outdated because a lot of changes occurred in accounting standards, the general conclusions are
still relevant. The limitations of accounting data have not been overcome yet.
Further research focused on defining the usefulness of financial statements for estimating
firm’s value was made in (Lev, Sougiannis, 1999). Authors stated that increasing gap between
book and market values decreases the usefulness of accounting information and remains
unresolved in modern literature. In (Lev, Sougiannis, 1999) three possible explanations of
discrepancy between market to book ratio were discussed. The first possible explanation
provided in (Lakonishok, Schleifer, Vishny, 1994) associate gap between book to market ratios
to mispricing of growth companies. Such companies with the high book to market ratio usually
do not pay dividends and reinvest retained earnings in capital projects. As a result, growth
companies expected to grow above the average of market and they are usually overvalued. The
second explanation provided in (Fama, French, 1995) associated high book to market ratio to the
risk
premium
for
certain
firms
with
high
possibility
of
financial
distress.
In
(Kothari,Shanken,1995) authors provide third possible explanation and associate discrepancy
between book and market values with selection bias in empirical tests. Finally, in
(Frankel,Lee,1995) authors associated this phenomenon with incorrect market expectations about
future earnings and growth perspectives of the firm. In (Lev, Sougiannis, 1999) authors
concluded that stated above explanations provide interesting insights on the topic. However,
these explanations do not provide satisfactory results and cannot be considered as efficient.
Another important aspect concerning relevance of financial statements to fundamental
value of a company was discussed in (Ackerlof, 1970). In this paper author introduces problem
of asymmetry of information. Management usually has more information about financial
perspectives of the company than majority of shareholders. Thus, outside investors cannot
estimate the fair value of a company with publicly available financial information represented in
15
annual reports. The asymmetry information problem is more topical for companies with
knowledge intensive intangible assets that are not reflected properly in the balance sheet
(Holland, 1998). Therefore, the reliability of accounting-based valuation models can be
questioned because of the issues discussed above. This further proves the importance and
relevance of the research topic of this thesis.
16
1.2 Private equity industry in Russia
Before analyzing the recent trends and peculiarities of the private equity industry in
Russia it is necessary to overview the recent studies of private equity and its main characteristics.
Private equity had become a common investment discipline in many countires with welldeveloped financial markets. Such asset class as private equity appears to be an important
component of investment portfolios of many institutional investors.
First of all, it is necessary to provide the definition of private equity. Different authors in
their research papers use variety of definitions for private equity. The meaning of the private
equity term depends on the nature of the study. In general, private equity is an asset class that is
not traded publicly and thus is not quoted on the exchange.
Private equity can be regarded as a source of capital for investing and acquiring equity
ownership in non-companies provided by institutions and wealthy individuals. The main
characteristics of private equity are long-term nature of investments, high level of risk and
returns. From that perspective, private equity can be viewed as a “patient” capital since it is
aimed for acquiring capital gains from long-term investments.
At the same time, some authors argue that term private equity can be referred to various
subcategories of investments. In (Conroy, Harris, 2007) authors stated that private equity refers
to investments in non-traded companies at all stages of company’ life. Later in this chapter we
will discuss in detail stages of company’s life the usage of private equity at them. Apart from the
previous work, in (Leeds, Sunderland, 2003) authors stated that private equity term can refer
only to the financing of privately-held companies at early stages provided by investors focused
on high-risk high-return investments. Also, authors mentioned that such investments should be
illiquid.
In contrast to the research papers mentioned above, in (Moon, 2006) author states that
private equity is a later-stage investments with are which are typically focused on controloriented transactions with mature companies. Private equity firms can be regarded as active
investors since they are focused on acquiring voting power in the board of directors of the target
company. In addition, they use variety of tools for corporate governance such as contractual
restrictments and detailed reporting requirements.
17
In (Prowse, 1995) author has characterized private equity organizations as financial
sponsors aimed for buying large ownership stakes and taking an active role in monitoring and
advising portfolio companies.
The main types of private equity investments can be in form of venture capital, leveraged
buyouts (LBOs), management buyouts (MBOs) (Gompers, Lerner, 2000). Venture capital can be
regarded as high-risk investments into private companies and it is very important for economy
growth. LBOs transactions can be charecterized as purchase of well established mature firms
with positive cash flows by using debt financing as a mean of acquisition payment. A
management buyout transaction is a type of acquisition when a company's management acquires
a significant part or all company from the private owners or the parent company.
In addition to venture capital investments, LBOs and MBOs private equity industry
includes private issuance of defaulted debt, mezzanine (junior debt), funds-of-funds, and
secondary purchases.
In well-developed economies private equity industry plays an important role throughout
the life cycle of any company (Kaplan, Schoar, 2005). The life cycle of company can be divided
into 5 stages:
early-stage development;
late-stage development;
expansion and maturation;
consolidation;
turnarounds.
Figure 1 illustrates stages of the company’s lifecycle and the role of private equity in it.
Private equity plays a role of risk capital for financing research and development of a new
technology and new ideas. It facilitates the growth of companies that were created by family
owners or incorporated and privatized by government. Private equity serves for creating more
efficient and consolidated businesses environment when the market is fragmented and some
particular industries are underdeveloped. In addition, in case of financial distress and in
turnarounds situations when quick selling of assets can destruct the value, private equity
provides the opportunity for the company to restructure
18
Figure 1 Private Equity in the life cycle of companies
Unlike in the United States, Russian private equity is less institutionalized with relatively
unproven investment environment and a lot of uncertainties. Buyouts and other categories of
private equity are rare in Russia compare to developed US and European markets. Figure 2
demonstrates the comparison of private equity market size of European countries and Russia for
the year 2012.
Figure 2 Private equity market size, % of GDP
Source: EBRD
19
The development of a mature and transparent private equity market that will attract the
largest institutional and other private equity investors to Russia will depent on many factors.
Regarding the scope of this research paper, the study of valuation approach applicable for nontraded companies can be beneficial for the development of Russian private equity.
20
2. RESEARCH METHODOLOGY AND DESIGN
2.1 Research problem: test of applicability of Residual Earnings Model for valuation of
non-traded companies
Implementation of the unified and effective approach for valuation of the company is
among the most topical problems in corporate finance. With the development of financial
markets and increasing number of private companies the need for this approach is even
increasing. A reliable estimate company’s value is required for owner’s decision-making
process. It is crucial for determination of the effectiveness of the management, mergers and
acquisitions, consolidation of the holdings, transactions with shares of non-traded companies and
for private equity market development.
The number of stock companies in Russia continues to decline indicating that this kind of
organizational structure is becoming less attractive for companies. According to the information
reflected in the Unified State Register of Legal Entities, between the years 2012 and 2014 the
number of joint stock companies in Russia decreased by 12% leaving approximately 151 000
stock companies. The reason for that might be changes in legislation analyzed in the first chapter
of this research paper. Nevertheless, the number of stock companies in Russia is large even
compared to other countries with well-developed financial markets. It is worth to mention that
approximately 300 Russian public stock companies are listed and about 50 of stock companies
are traded on a regular basis. Thus, most of the Russian stock companies stay illiquid and it is
very difficult to evaluate fair market value for these companies.
Amendments to the Civil Code of the Russian Federation, which came into force on the
1 September 2014, designed to encourage companies to take a final decision about its
organizational form. Closed and open joint-stock company (CJSC and OJSC) as well as
additional liability companies will be transferred either to public or non-public companies. The
main characteristic of the public company will be a free trade in the company's shares. All other
stock companies and limited liability companies (LLC) will now be referred to as non-public.
It is necessary to underline that companies can change their organizational structure from
private to public through IPO and from public to private through LBO. Such kind of
restructuring can be carried out only through usage of financial markets and instruments. Thus
regarding the a large number of stock companies in Russia that are not traded and possible
transformation of private companies to public ones it is very important to implement a unified
approach for valuation of private companies.
21
Therefore regarding particular features of the Russian financial markets and the fact that
most of Russian companies are private stock companies the unified and simple mechanism for
the valuation of stock companies with illiquid shares can be of great importance. Because of
significant difficulties associated with valuation of companies and especially non-traded ones, it
is necessary to critically review possible valuation approaches used in foreign countries and
make conclusions about their applicability to Russian companies.
Among all approaches used in foreign practices for determination of fair value of the
company, it is possible to outline the most relevant ones that can be applied to private
companies. The most commonly used approaches for valuation of the private companies are:
Comparable Trading Method;
Comparable Transaction Method;
Discounted Cash Flow Method.
The first approach, the Comparable Trading Method, implies using multiples of similar
traded companies for valuation of private non-traded companies. Since this method involves the
valuation of the company by selection of the multiples of similar companies it creates the need
for a functioning market with a large number of similar companies. In other words, this approach
works in a developed market with a large number of similar traded companies with different
characteristics: industry, size, earnings, growth perspectives etc. As it was mentioned before,
about 300 of Russian stock companies are listed on the stock exchange and about 50 of them
have a liquid market. It is a very challenging process to find Russian comparable traded and nontraded companies in terms of industry, size and revenues. Thus, Comparable Trading Method
cannot serve as unified approach for valuation of Russian non-traded companies.
The second approach, the Comparable Transaction Method is very similar to the previous
method. The only difference is that in Comparable Transaction Method multiples of the actual
transaction is used instead of multiples of the company as a whole. Transactions should be
similar in terms of the industry group, geographical location and size. This approach also cannot
be applicable for the valuation of the Russian private companies because of lack of similar
transactions. In addition, data about private equity transactions on the Russian market is limited.
The third approach, Discounted Cash Flow Method uses expected cash flows of the target
company to estimate its market value. Forecasted cash flows need to be discounted at an
appropriate rate which is the weighted average cost of the capital in the industry plus some
22
additional risk factors for the particular private company. It is obvious that the process of
collecting data needed for proper DCF analysis of Russian private companies is complicated. In
addition, for each particular company individual equity risk premiums should be estimated. This
may be done by consulting firms and appraisal companies but the price of such service can be
unaffordable for private companies. Thus, DCF method cannot serve as a simple and unified
approach for valuation of medium-size and small-size private companies in Russia.
Liquidity is extremely important for the Russian stock market where only a small number
of shares are actively traded. Small and rare number of deals with illiquid stocks can
significantly move their price. Therefore, only in case of the liquid market with a large number
of traded companies it is possible to talk about reliability of fundamental valuation models and
unified approaches for valuation of the companies. Nevertheless, previous works of
A.Bukhvalov, D.Volkov and I.Berezinets (Bukhvalov, Volkov, 2005), (Volkov,Berezinets,2006)
proved that accounting-based valuation models are reliable and have a good explanatory power
over Russian companies.
Thereby, implementation of simple valuation model based on publicly available data that
is applicable for non-traded companies is of great importance for the Russian market. Unified
valuation mechanism appropriate for a large number of private companies operating on Russian
market will be valuable for private equity deals valuation. It will also bring improvements into
decision-making process inside the target company, ease the process of transformation of the
holding companies to a single share. Also, it will be valuable for companies going IPO.
Therefore, such valuation model will increase the liquidity of private companies and in such a
way encourage the creation of developed private equity market in Russia.
23
2.2 Research goal and objectives
The goal of this research paper is to test reliability of valuation model based on
accounting data and to propose unified approach for valuation of non-traded companies in
Russia. Many researchers believe that basics of the residual income model were proposed and
developed in the concept of economic income by Alfred Marshall (Магshall, 1890). Interest to
this theory reappeared in the 70’s of the 20th century. It is possible to conclude that among the
direct theoretical sources of the Residual Earnings Model are works of E.Fama, M.Miller and
F.Modigliani (Fama, Мiller, 1972; Мiller, Моdigliani, 1961), as well as E.Edwards and P.Bell
(Еdwards, Веll, 1961).
Methodology for valuation approach based on accounting data was proposed by J.Ohlson
(Оhlson, 1995; Feltham, Ohlson 1995). Empirical results of testing reliability of such models and
their advantages over Dividend Discount Model and Cash Flow Discount Model were discussed
in number of works published later. G.Richardson and S.Tinaikar (Richardson, Tinaikar 2004)
published an article where two basic approaches of accounting-based valuation models were
identified - historical and forecasted approaches. In their paper, authors tried to reconcile the
historical and forecasting branches in the published works. The historical branch assumes
defining the connection between the fundamental and market values based on actually observed
data from financial statements and actual market prices. Alternatively, the forecasting branch
implies determination of connection between forecasted financial statements data and observable
market prices. This research can be attributed to historical branch. It is worth to mention the
most important works within the historical approach of valuation (Ohlson, 1995; Feltham,
Ohlson, 1995, 1996; Bar-Yosef, Callen, Livnat, 1996; Lee, 1999; Myers, 1999; Lo, Lys, 2000;
Biddle, Peter, Zhang, 2001; Callen Dechow, Hutton, Sloan, 1999; Morel, 2001; Begley, Feltham,
2002; Easton, Pae, 2003; Bukhvalov, Volkov, 2005; Volkov, Berezinets 2007). The question of
forecasting framework for valuation was raised in these works: (Penman, Sougiannis, 1998;
Courteau, Kao, Richardson, 2001).
This research is a logical sequel of previous works by A.Bukhvalov, D.Volkov,
I.Berezinets. In their research authors proved the reliability of accounting-based models, in
particular, Residual Earnings Model, for valuation of Russian companies. In one of the latest
articles (Bukhvalov, Akulaeva, 2014) authors conducted research on a sample of more than 50
Russian companies (496 company-years) and received high level of reliability of Residual
Earnings Model (R2 over 0,7). It is important to mention that authors used unconsolidated
24
accounting data which was prepared in accordance with Russian Accounting Standards.
Nevertheless, even research conducted with unconsolidated accounting data resulted into
significant and reliable regression coefficients which have explanatory power on market value of
Russian companies. Despite the limitations of accounting data prepared under RAS (equity book
value is calculated using historical values) it can serve as a proxy for regression variables
(Bukhvalov, Akulaeva, 2014).
This research is based on findings of A.Bukhvalov, D.Volkov, I.Berezinets in which
reliability of Residual Earnings Model was tested and proved. Further in this research we will
define the model, assumptions underlying it, formalize modification of the valuation model,
conduct econometric analysis and analyze obtained results.
In order to meet announced goals following objectives should be accomplished:
description and formalization of the valuation model should be provided;
regression analysis should be conducted;
analysis of the regression descriptive statistics should be executed;
regression coefficients should be applied to valuation of Russian companies;
results derived from the application of the model should be compared to actual values;
conclusions about efficiency and applicability of the model should be made.
The research method of this paper is qualitative and multiple regression analysis will be
conducted.
25
2.3 Research questions
In the first chapter of this research paper, it was discussed that Russian private equity
market is less developed and institutionalized compared to the US and European markets. As a
result, private equity does not constitute a major source of capital for Russian businesses and its
contribution to Russian economic growth is rather small. The quantity and size of private equity
deals like LBO’s in Russia are significantly smaller than in other well-developed markets. In
addition, such kind of deals is uncommon for Russia. Nevertheless, development of the private
equity industry is important since most of the companies operating on Russian market are
non-traded or privately held and thus, can be regarded as private equity.
It is important to mention that LBO and other similar kinds of deals with private equity
capital require special valuation methodology for various reasons. In case of LBO’s, unified
valuation approach cannot be implemented because of huge amount of debt that is involved.
Companies during LBO deals face significant increase of bankruptcy and other associated risks.
Special valuation approach for each particular company during LBO deal should be utilized. It is
also not possible to apply single unified valuation mechanism for fast-growing venture capital
firms and companies with piece-production and long production cycle. The valuation methods
applicable in mentioned above situations are off scope of this research. Thereby, this research is
focused on implementation of the valuation approach for non-trade companies during
consolidation and other deals with shares in holding companies, privatization, mergers and
acquisitions and IPO’s. In addition, unified valuation mechanism can be beneficial for creating
the basis for the rewarding system of the executive management.
The most typical deals with private equity in Russia are selling subsidiaries of the holding
companies, integrating of the holding companies into one entity by transferring to a single share
(consolidation) and going IPO. In each of this deal, it is necessary to implement efficient
valuation model and calculate the fair value of the company. In countries with well-developed
financial markets and a large number of traded companies, it is possible to use comparable
methods. However, this approach will not work for Russia because of a small number of liquid
traded companies that will serve as comparables.
According to the stated goals and objectives, this research is aimed to apply the
modification of Residual Earnings Model for Russian companies and consequently implement
unified approach for valuation of non-traded companies. In order to achieve stated goals and
objectives of the research such questions should be answered:
26
1) What are the key characteristics of private equity industry in Russia?
This question is formulated in order to define types and key characteristics of the private
equity deals that are common in Russia. The answer to this question will be helpful in
understanding why private equity industry is less developed in Russia and what types of
valuation models can be applied to Russian private companies.
2) Do the value of residual earnings and equity book value have explanatory power over real
market values of the Russian companies?
This question is focused on proving the relation between capitalization of the traded
company calculated by applying Residual Earnings Model and real market capitalization. The
answer to this question will let to understand if the capitalization of the company can be
estimated by conducting the analysis of accounting data and whether market capitalization
reflects a real fundamental value of the company.
3) Does the IFRS-based Residual Earnings model is more effective in estimating market
capitalization of the companies than the RAS-based model?
This question is closely related to the previous one where the efficiency of the valuation
model is tested. It is aimed to determine whether consolidated accounting data prepared in
accordance with IFRS is more predictive than RAS data for estimating market capitalization and
thus the fundamental value of the company. To answer for this question market capitalization for
selected companies will be calculated by application of the Residual Earnings Model based on
consolidated IFRS accounting data. Then results for the same companies and years will be
compared to results of the similar analysis (Bukhvalov, Akulaeva, 2014) that was based on RAS
accounting data
4) Do the fundamental valuation approach can be used for estimating real market values of the
non-traded companies in Russia?
This question can be regarded as the most important for this research. For answering this
question a study of the interdependence between market capitalization and fundamental value of
the company should be conducted. In case if the observable connection between these variables
exists and accounting data allows estimating capitalization of the company it will be possible to
develop and implement unified approach for valuation of non-traded companies. For answering
this question two steps should be made. First, it is necessary to determine if accounting data
27
allows estimating capitalization of the company. Second, the relevance of the capitalization and
real market values of the company should be proved. These steps will be carried out by applying
Residual Earnings Model for calculating stock prices of the companies after the IPO. Then
estimated stock prices will be compared to the real prices.
28
2.4 Research hypotheses
For the research being effective and impactful after discussing research problem, setting
research goals and objectives and formulating research questions it is necessary to elaborate
research hypotheses. As it was mentioned in previous sections, this paper is focused on the
testing applicability of fundamental valuation model, namely Residual Earnings Model, for
valuation of non-traded companies in Russia. The first hypothesis is:
Infinite flows of residual incomes and equity book value have explanatory power over the market
value of the company.
Stated above hypothesis will be tested by running multiple regressions which will be
formulated in the following subsection. Part of the quantitative analysis of this work is based on
previous works of A.Bukhvalov, D.Volkov and I.Berezinets. The difference between this
particular research and previous works of mentioned above authors is the type of accounting
data. For example, in (Bukhvalov, Akulaeva, 2014) unconsolidated RAS accounting data was
used for regression analysis. For the sake of this research IFRS accounting data will be used.
Also, different time periods will be taken because consolidated IFRS accounting data for many
Russian companies is not available for the time period prior 2006.
The second hypothesis that will be tested in this research paper is:
Regression analysis with different required rates of return on equity used uniformly for all
companies and time periods of the chosen sample, will yield significant results that will be close
to real values.
In a number of works where Residual Earnings Model was tested, individual required
rates of return on equity were applied to each company in the sample. For instance,
(Jiang,Lee,2005), (Bukhvalov et al., 2012). Although in some specific cases this approach can
give more accurate results, the assumption that same required rates of return can be applied to all
companies and time periods in the sample is important. If it is true, the process of company’s
valuation can be simplified and used uniformly for companies operating in different industries.
Because the main goal of this research is to implement unified approach for valuation of nontraded companies, this hypothesis can be essential. In order to test this hypothesis, regression
analysis with different required rates of return on equity for the same time period will be
conducted.
29
The third hypothesis is as follows:
Fundamental valuation approach namely Residual Earnings Model provides an
estimation of the company’s value that reflects fair market value, and thus this model can be
applied to implement unified approach for valuation of non-traded companies.
To test this hypothesis regression model used for testing previous hypotheses will be
applied. Values of chosen companies after IPO will be calculated with the model and then these
values will be compared with actual prices.
30
2.5 Formalization of the Residual Earnings Model
In order to conduct regression analysis for testing the relationship between the
fundamental and market value of selected companies, we will use the modification of
accounting-based valuation approach, namely Residual Income Model. This valuation approach
is based on a concept of economic income which was introduced by Alfred Marshall
(Marshall,1890).
The Residual Income Model is based on the assumption that fundamental value of a
company is interrelated with four factors. These factors are:
an amount of investments at the moment of valuation;
actual returns on investments;
required returns on investments;
an ability of a company to generate returns on investment above the required.
After reformulating the key hypotheses of the Residual Income Model it is possible to
conclude that the fundamental value of equity of a company is based upon the two main
elements: book value of equity at the moment of valuation; discounted flow of residual incomes
ensuring gain of the fundamental value over the book value of equity capital
(Volkov,Berezinets,2007). The main concept of this approach is Residual Income which is
accounting income of the company after deducting required return on equity for the given period.
Residual Income can be expressed as:
RI t t k I t 1
(1)
where:
RIt — residual income of the reported (t) year;
πt — accounting income for the reported (t) year;
k — required rate of return on invested capital;
It-1 — book value of invested capital at the end of previous year (t-1).
31
Depending on our understanding of the term investments (I) we can define the two basic
types of the Residual Income value: Residual Operating Income and Residual Earnings of a
company (Volkov, Berezinets, 2007). It is important to mention, that in calculation Residual
Income it is necessary to meet the requirement of required rate of return on investments and
accounting income value compliance with selected investment basis. Accounting income values,
required returns on investments and book value of investments taken for the calculation of the
Residual Income value should comply with each other.
In this research, we will use Residual Earnings as a notion of Residual Income. The usage
of Residual Earnings instead of Residual Operating Income is justified since both of approaches
will give practically similar results for fundamental value of the equity (Volkov,2004a). Thereby,
Residual Earnings are assumed to be the net comprehensive income of the company after
deduction of the cost of equity. Investments into the company are represented by the book value
of equity, the cost of equity is denoted as ke, and income is represented by Net Income for the
given period. Thus, equation for the Residual Earnings can be expressed as follows:
REt NI t ke EtBV
1
(2)
where:
REt — residual earnings of the reported year;
NIt — net income for the reported year;
ke — require return on equity;
EBVt-1 — book value of equity at the beginning (at the end of previous year) of the reported year
Thereby, the valuation model for calculating fundamental value of the company in this
research will be defined as Residual Earnings Model. In current interpretation of Residual
Earnings Model fundamental value of the company is calculated as sum of equity book value
(EBV) and perpetuity of residual earnings (REt) discounted at appropriate required rate of return
(ke). It is worth mentioning that in current notion the assumption about constant at all future
periods residual earnings of a company is used.
32
Taking into consideration all assumptions we can define Residual Earnings Model
formula:
VREM Et 1
RE t
ke
(3)
Before continuing to formulation of the econometric regression model for testing stated
hypotheses and assumptions about the adequacy of Residual Earnings Model some additional
remarks should be made.
In this research market capitalization of a company (which is a number of shares
outstanding multiplied by share price) is taken as explained variable. Consequently, explanatory
variables (book equity value and residual earnings) are taken at their absolute values. This
approach is similar to that was used in previous works (Bukhvalov, Volkov, 2005) and
(Bukhvalov, Akulaeva, 2014). However, in (Volkov, Berezinets, 2007) authors took market
share price as explained variable and thus explanatory variables were taken in relation to the
single share price.
The question about taking market capitalization or share price as explained variable is
debatable. The model with share price as explained variable can give the higher coefficient of
determination. In other words, such modification can have more explanatory power over the
fundamental value of the company. As an example, it is possible to compare analysis of the
Residual Earnings Model which was conducted in (Bukhvalov, Volkov, 2005) and similar the
analysis by (Volkov, Berezinets, 2007). In both papers authors used same data of the Russian
market for the years 2000 — 2003. In (Bukhvalov, Volkov, 2005) where market capitalization
served as explained variable coefficient of determination was R2=0,61, while in
(Volkov,Berezinets,2007) coefficient of determination was about R2 = 0,89.However, division of
equity into shares is optional by the scale of a separate share and brings in a statistical error in
connection with heteroscedasticity of the model (different scales of data). In this sense building
of models in relation to price rather than in relation to capitalization “cuts off” the whole class of
management applications of the model such as forecasting of the capital value of closed
companies and companies carrying out IРО (Volkov, Berezinets, 2007). The main goal of this
research is to develop unified approach for valuation of non-traded companies. Therefore, the
choice of market capitalization instead of single share price as explained variable is justified.
33
Another question is raised when market information is compared with accounting data.
Financial information used in the model at time period t is published with a certain time lag. In
addition, market needs time for incorporation of accounting data included in newly published
financial statements. Therefore, comparison of accounting information of period t with market
data at the same period is not adequate because share prices and consequently company’s
capitalization will not actually include this information at time period t. For these reasons, in this
research accounting information at time period t is compared to the market data with a certain
time lag τ (0 < τ < 1). This allows the market prices and therefore market capitalization to adjust
for new publicly available accounting information. Taking into account all assumptions and
remarks stated above now it is possible to proceed to the formulating of regression equation.
In order to conduct regression analysis for studying the relationship between fundamental
value of equity, perpetuity of residual earnings and equity book value of a company we will use
two-factor model. Such model allows evaluating the influence of separate elements of regression
(residual earnings and equity book value) on the fundamental value of a company. In general,
following two-factor linear regression should be used:
*
Capt ,i 1 EtBV
1,i 2 REt ,i t ,i
(4)
where,
Capt+τ,i — market capitalization of a company at time period t with lag τ;
EtBV
1,i —
RE*t,i
book value of equity at the beginning of the period;
— residual earnings of a company at the end of period;
α, β1, β2 — regression coefficients;
t+τ,i — error term.
It is necessary to explain that residual earnings in equation (4) are calculated at the period
when valuation is performed. The value of RE*t,i is derived by subtracting from net income of a
given period cost of equity of a previous period and discounting by the rate of return on equity.
34
Thus, the equation for calculating RE*t,i can be expressed as:
RE t*,i
RE t ,i
ke
NI t ,i k e Et 1,i
ke
(5)
where:
ke — required rate of return on equity;
NIt,i — net income for the period;
Et-1,i — equity book value.
Another important adjustment should be done to equation (4) concerning research goals
of this paper. Since regression function should be applied to the valuation of non-traded
companies regression model with constants zero term should be used. The sample consists of
liquid traded companies with market capitalization which is not comparable with the
capitalization of non-traded companies in terms of size. In other words, regression (4) with large
free term will make it impossible to apply this model for medium-size non-traded companies. If
we apply this model for non-traded company and assume that residual earnings and equity book
value equals to zero, company’s value will be determined by a free term. In other words, a
company will worth something even when the value of equity and residual earnings is equal to
zero.
Therefore, the regression model with zero-intercept should be applied. It can be
expressed as follows:
*
Capt ,i 1 EtBV
1,i 2 RE t ,i t ,i
(6)
35
2.6 Data collection
In order to study the interdependence of market capitalization with residual earnings and
equity book value and thus evaluate the fundamental value of a company, sample had to be
collected. Regression analysis of this research is based on a sample of Russian companies-issuers
that have their common shares listed on Russian Stock Exchange. Therewith, shares of banks
and other financial institutions are excluded from the sample for compliance with the
requirement of data homogeneity.
The main criterion for choosing company was high liquidity on a stock exchange.
Because of changing economic environment some companies disappeared while others appeared
on the market. Therefore, the sample for regression analysis was reviewed at each time period
and a number of companies for each year is different. Number of companies for each year and
total number of firm years is represented in the table below.
Table 2 Number of companies in sample
year
2006
2007
2008
2009
2010
2011
2012
Number of
companies
21
31
38
38
40
41
44
Number of
firm-years
21
52
90
128
168
209
253
Time period
Accounting data for the years 2006-2012 needed for research was taken from financial
reports of the companies and SKRIN database (www.skrin.ru). Because of the merger of
Moscow Interbank Currency Exchange (MICEX) and the Russian Trading System (RTS) market
data for some companies in the years prior 2011 was not available. Additional databases had to
be used.
Market data about trading ordinary shares of selected companies for the years 2007-2013
was acquired from the following websites: www.moex.com; www.finam.ru; www.quote.rbc.ru.
All data is presented in USD and accounting data presented in RUR was converted into
USD at the official Russian Federation Central Bank exchange rate at the end of reported period.
36
All financial data used for the research was consolidated accounting data prepared in
accordance with IFRS. This is a key factor since one of the objectives of this research is to
compare fundamental value estimated with two versions of Residual Earnings Model. Empirical
tests of the model with data prepared in accordance with RAS were conducted in
(Bukhvalov,Akulaeva,2014). Results of empirical tests of the model based on consolidated IFRS
accounting data will be compared to results of empirical tests of RAS-based model
(Bukhvalov,Akulaeva,2014) in the third chapter.
For calculation of the explained variable (market capitalization of the company),
weighted average of shares in respect to daily trading volume was taken. Moreover, weighted
average rate of shares was calculated with data for the second half of the year when valuation
was performed. In other words, a time lag that was mentioned in the previous subsection when
the model was formalized constitutes two quarters of the year. This is done in accordance with
the assumption that market needs time to react to newly available accounting information that is
usually published in the second quarter of the year. General description of data and regression
coefficients will be described in the next subsections.
One of the important questions arising during regression analysis of Residual Earnings
Model is choosing right required return on equity (ke). Many authors state that it is possible to
use constant required rate of return for each company in the sample and get significant results
about the interrelation of a fundamental value of a company and is book value of equity and
residual earnings. For example, in (Bukhvalov, Volkov, 2005) 30% required rate of return was
taken uniformly for each company in the sample and results were significant. As it was
mentioned in previous subsections, one of the objectives of this research is to compare results of
RAS-based
Residual
Earnings
Model
with
IFRS-based
model.
In
their
research
(Bukhvalov,Akulaeva,2014) where RAS-based Residual Earnings Model was tested, authors
assumed constant required rate of return for each company to be 27%. For the adequate and
proper comparison, the same 27% required rate of return will be taken in this research.
Nevertheless, in the second subsection of the third chapter, we will test different required
rates of return and make conclusions about the significance of the model with different rates.
37
3. EMPIRICAL RESULTS OF APPLICATION RESIDUAL EARNINGS MODEL
3.1 Comparison of IFRS-based and RAS-based valuation models
This part of empirical research is devoted to the comparison of RAS-based and IFRSbased Residual Earnings Model. After estimating regression coefficients and testing the
efficiency of the IFRS-based model, capitalization for selected companies for the years 20112013 will be calculated and compared.
In this subsection, the same regression model as in (Bukhvalov, Akulaeva, 2014) will be
used. But sample will be collected for the years 2006-2012 and will include only companies that
prepared their financial statements in accordance with IFRS. As it was discussed in the
methodological section, constant required rate of return on equity 27% will be used.
For estimating regression coefficients for the years 2011-2013 three separate regressions
had to be run. Descriptive statistics of the whole sample is presented below:
Table 3 Descriptive statistics of the sample, USD mln.
Variable
Market capitalization
2007-2013
Standard
Number of firm-
deviation
years
4 506,2
29 113,9
253
7 351,6
1 143,1
23 594,1
253
8 241,5
1 452,3
25 632,4
253
1 278,1
202,1
3 103,8
253
Mean
Median
12 581,3
Equity book value at the
beginning of the year,
2006-2012
Equity book value at the
end of the year, 2006-2012
Net Income for the year,
2006-2012
The next step of empirical research is running two-factor regression model with zerointercept (6), where market capitalization was explained variable and book value of equity along
with the infinite flow of residual earnings were explanatory variables.
38
Regression coefficients and other outputs are summarized in the table below:
Table 4 Results of the regression analysis
Capitalization
for the year
Estimators of
p-values for
Characteristics of the
regression coefficients regression coefficients
model
β1
β2
β1
β2
R2
Adj.R2
2011
2,2798
1,5952
0,0000
0,0000
0,7943
0,7918
2012
1,8354
1,2042
0,0000
0,0000
0,7215
0,7187
2013
1,7952
1,3371
0,0000
0,0000
0,6833
0,6808
After estimating regression coefficients it is necessary to test how well regression
function explains relations between chosen variables. In addition, analysis of the significance of
the regression model and variables should be conducted. The test of hypothesis about model
significance can be carried out by executing Fisher’s test. Testing of hypotheses about the
significance of each explanatory variable is performed by using Student’s t-test.
The determination coefficient (R2) demonstrates how much of the variation in market
capitalization of companies can be explained by equity book value and infinite flow of residual
earnings. For all years, R2 is well above 0,65 meaning that regression function explains 68-79%
of changes in market capitalization of companies. An important issue is connected with adding
variables to the regression. When new factors are added to the regression model, R2 usually rises
because of new variables. But these variables can have a negligible effect on explained variable.
For overcoming this problem, adjusted R2 is reflected in the table.
The test of significance of the two-factor regression model is done by formulating
following hypotheses:
H0 β1=0; β2=0
H1 β1≠0; β2≠0
As it was mentioned before, Fisher’s test is used for testing hypothesis about the
significance of the model. The test is done in three steps. First, F –statistics is calculated. Second,
F-critical value for given level of significance is defined. Third, F-statistics is compared to the
F-critical value
and if it is higher, then null hypothesis should be rejected and regression model
can be considered significant.
39
F-statistics is calculated with following formula:
R2
sn
F
(1 R 2 ) n 1
(7)
where:
F – is F –statistics
s – is sample size;
n – number of unknown coefficients in the regression;
Thus, F-statistics is different for each year and depends on a number of firm-years and
coefficient of determination (R2). The same situation with F-critical value, it will be different for
every year because a number of firm years is not equal. F-critical values for each time period
with given degrees of freedom can be derived from the Fisher’s distribution table.
Now we will proceed with testing of the hypothesis about each factors influence on
explained variable. For conducting t-test it is necessary to formulate following hypotheses:
H0 β1=0; H1 β1≠0
H0 β2=0; H1 β2≠0
Null hypothesis means that coefficient before regression factors is equal to zero. In other
words, regression factor has no impact of explained variable. On the contrary, alternative
hypothesis means that explanatory variable influence explained variable. For testing stated above
hypothesis, comparison between t-value and rejection region with given level of significance
should be done. The boundaries of two-sided rejection region with 5 % level of significance are:
-1,97 and 1,97.
The results of testing model overall significance and regression coefficients are presented
in the table below:
40
Table 5 Results of estimation of the regression model
Regression coefficients
Variable
2011
2012
2013
β1
β2
β1
β2
β1
β2
Standard error
0,0132
0,1129
0,0727
0,1493
0,1604
0,1811
t-statistics
13,186
22,119
17,856
24,991
15,804
19,493
t-critical (5 % level of significance)
1,97
1,97
1,97
1,97
1,97
1,97
Conclusion of null hypothesis
Reject
Reject Reject Reject Reject Reject
F-statistics
318,569
266,838
269,695
F-critical (5 % level of significance)
3,05
3,04
3,02
Conclusion of null hypothesis
Reject
Reject
Reject
From the table above we can see that t-values for both coefficients in every year do not
fall into two-sided 5 % rejection region. Thus, the null hypothesis can be rejected meaning that
both coefficients significantly differ from zero. In other words, equity book value and infinite
flow of residual earnings influence market capitalization of the company.
Since F-critical value at 95% probability level is much lower for every period than the
observed F-statistics value, the null hypothesis can be rejected. Consequently, alternative
hypothesis accepted and regression model should be considered significant.
After model and regression coefficients were tested and proved to be significant now it is
possible to proceed with the comparison of IFRS-based and RAS-based Residual Earnings
Models.
In (Bukhvalov, Akulaeva, 2014) regression analysis of the RAS-based model for the time
period 2002-2012 was conducted and significance of the model was proved. However, authors
claimed that excluding consolidated IFRS accounting data and using RAS data instead can be a
barrier for company’s fundamental value estimation. This can be the case because of difference
between IFRS and RAS. It is necessary to overview differences between these two sets of
accounting standards in detail for making reasonable conclusions.
Many authors believe that IFRS is more objective set of rules and it better reflects the
financial situation and therefore is more reliable than RAS (Lukashev, Mogin, 2008). Main
differences between these two sets of accounting standards are concerned with such issues as:
revenue recognition, assets value reflection, investments and goodwill recognition. Thus, taking
41
into account that IFRS may be more reliable than RAS it is possible to assume that IFRS-based
Residual Earnings Model can be more precise than RAS-based in estimating the fundamental
value of a company.
For comparison of two different types of model, market capitalization for selected
companies will be estimated by using regression coefficients from the Table 4. For example,
fundamental value of the company in 2011 is calculated as follows:
Vi 2011 2,2798EiBV
2010 1,5952
REi 2010
0,27
(8)
After that, discrepancy with real market capitalization will be calculated and results will
be compared with RAS-based model (Bukhvalov, Akulaeva, 2014). Formula for calculating
discrepancy can be expressed as:
Discrepancy
Capi Vi
Capi
(9)
where:
Capi – real market capitalization of the company;
Vi – market capitalization calculated with the model.
Table 6 Comparison of RAS-based and IFRS-based models for the year 2011
Average
market
capitalization
2011,
mln.USD
Capitalization
2011
according to
RAS-based
model, mln.
USD
(Bukhvalov,
Akulaeva,
2014)
Lukoil
Rosneft
Gazprom
RusHydro
Rosseti
Surgutneftegas
Magnitogorsk
Iron and Steel
Works
56 377,3
91 636,3
180 564,5
14 347,3
6 393,1
36 577,6
Discrepancy
2011, %
Capitalization
2011
according to
IFRS-based
model,
mln.USD
Discrepancy
2011, %
87 287,5
62 549,6
217 461,2
19 126,3
15 030,9
53 009,3
-55%
32%
-20%
-33%
-135%
-45%
41611,6
66265,4
212991,5
21653,8
4017,1
59485,3
26%
28%
-18%
-51%
25%
-63%
11 756,7
9 153,1
22%
10077,5
14%
Mechel
11 387,4
13 269,0
-17%
13749,0
-21%
Novatek
39 739,9
12 113,9
70%
13996,6
42%
Сompany
42
Сompany
Sistema
Raspadskaya
Severstal
Tatneft
Rostelecom
Aeroflot
Norilsk Nickel
FGC UES
OGK-2
Inter RAO
UES
E.ON Russia
Average
(absolute
values) for all
companies
Average
market
capitalization
2011,
mln.USD
Capitalization
2011
according to
RAS-based
model, mln.
USD
(Bukhvalov,
Akulaeva,
2014)
11 464,7
4 948,8
18 294,1
13 242,9
11 869,6
2 722,6
49 596,0
16 644,0
4 477,2
Discrepancy
2011, %
Capitalization
2011
according to
IFRS-based
model,
mln.USD
Discrepancy
2011, %
20 457,9
2 200,0
679,9
13 570,4
10 942,0
3 739,9
33 795,7
34 263,0
1 409,9
-78%
56%
96%
-2%
8%
-37%
32%
-106%
69%
712,6
19308,1
2763,3
3658,9
14935,6
11563,4
3888,5
35771,7
27839,2
94%
-68%
44%
80%
-13%
3%
-43%
28%
-67%
5 386,7
3 574,7
34%
1628,8
64%
5 680,2
4 151,3
27%
13122,3
-105%
52%
46%
Source: (Bukhvalov, Akulaeva, 2014)
Average of discrepancy absolute values for selected companies in the year 2011 is lower
for the IFRS-based model than for RAS-based model. Even though the difference between
models in some cases is not significant and for some companies RAS-based model produces
even more accurate results, IFRS model is more precise in general. The reason for different
capitalization estimations within IFRS and RAS models is a mismatch between accounting
results reported in financial statements composed in accordance with different accounting
standards. For example, 100% difference between models for Rosseti can be explained by
positive net income reported in consolidated IFRS financial report and net loss under RAS
accounting standards.
It is worth mentioning that in some extreme cases discrepancy with real market
capitalization estimated with both models is above 80%. The reasons for such difference will be
discussed after comparing results for the years 2012 and 2013 further in this subsection.
43
Table 7 Comparison of RAS-based and IFRS-based models for the year 2012
Сompany
Lukoil
Rosneft
Gazprom
RusHydro
Uralkali
Surgutneftegas
MTS
Magnitogorsk
Iron and Steel
Works
Mechel
Novolipetsk
Steel
Novatek
Magnit
Sistema
Raspadskaya
Severstal
Tatneft
Rostelecom
Aeroflot
Norilsk Nickel
FGC UES
OGK-2
Inter RAO
UES
Rosseti
E.ON Russia
Average
(absolute
values) for all
companies
Average
market
capitalization
2012,
mln.USD
Capitalization
2012
according to
RAS-based
model, mln.
USD
(Bukhvalov,
Akulaeva,
2014)
47 498,9
69 452,1
127 381,0
9 320,5
21 182,2
31 002,1
14 998,9
Discrepancy
2012, %
Capitalization
2012
according to
IFRS-based
model,
mln.USD
Discrepancy
2012, %
79 613,6
57 522,6
282 627,7
12 685,7
9 563,4
64 182,6
9 096,4
-68%
17%
-122%
-36%
55%
-107%
39%
52 054,4
60 403,9
270 135,7
11 812,4
9 688,2
68 924,8
10 179,7
-10%
13%
-112%
-27%
54%
-122%
32%
3 904,9
1 966,9
50%
2 843,6
27%
2 965,6
519,7
82%
1 715,2
42%
10 905,2
5 246,6
52%
9 867,3
10%
33 102,9
10 870,0
7 536,3
2 131,5
10 274,3
12 322,3
6 129,9
1 605,8
26 027,2
9 537,3
1 838,5
24 676,2
5 397,8
7 750,7
791,0
13 762,0
6 063,1
12 098,4
2 466,2
29 214,7
14 804,7
1 534,0
25%
50%
-3%
63%
-34%
51%
-97%
-54%
-12%
-55%
17%
11 702,6
3 705,3
4 934,4
1 994,8
7 499,5
14 961,9
12 234,2
2 601,1
30 866,0
13 136,4
2 965,2
65%
66%
35%
6%
27%
-21%
-100%
-62%
-19%
-38%
-61%
8 561,2
–7457,2
187%
-5 569,5
165%
3 212,4
5 000,5
14 451,1
4 175,5
-350%
16%
9 754,7
4 509,8
-204%
10%
68%
55%
Source: (Bukhvalov, Akulaeva, 2014)
The results of estimating capitalization for selected companies for the year 2012 are
similar to previous year results. On average, IFRS-based model produces values that are closer to
market results than the RAS-based model.
44
Table 8 Comparison of RAS-based and IFRS-based models for the year 2013
Сompany
Average
market
capitalization
2013,
mln.USD
Capitalization
2013
according to
RAS-based
model, mln.
USD
(Bukhvalov,
Akulaeva,
2014)
52 068,9
73 427,9
90 831,8
4 832,3
21 085,9
30 175,4
17 360,3
Lukoil
Rosneft
Gazprom
RusHydro
Uralkali
Surgutneftegas
MTS
Magnitogorsk
Iron and Steel
Works
Mechel
Novolipetsk
Steel
Novatek
Magnit
Sistema
Raspadskaya
Severstal
Tatneft
Rostelecom
Aeroflot
Norilsk
Nickel
FGC UES
OGK-2
Inter RAO
UES
Rosseti
E.ON Russia
Average
(absolute
values) for all
companies
Discrepancy
2013, %
Capitalization
2013
according to
IFRS-based
model,
mln.USD
Discrepancy
2013, %
79 322,2
74 560,6
207 585,1
12 331,0
10 988,0
54 748,8
9 580,8
-52%
-2%
-129%
-155%
48%
-81%
45%
58012,3
71456,7
180199,1
9409,7
7292,8
43654,5
13872,9
-11%
3%
-98%
-95%
65%
-45%
20%
2 627,1
3 949,3
-50%
4203,3
-60%
1 527,6
4 127,5
-170%
3438,6
-125%
8 938,1
9 929,5
-11%
10711,9
-20%
30 010,1
20 342,7
8 103,7
906,3
6 564,7
12 322,3
5 524,8
1 835,3
13 995,5
6 317,7
8 876,6
490,0
6 432,6
18 395,4
8 057,5
1 548,1
53%
69%
-10%
46%
2%
-49%
-46%
16%
12163,2
8959,9
6883,5
286,1
6065,3
19655,4
5465,9
1773,1
59%
56%
15%
68%
8%
-60%
1%
3%
24 169,9
14 225,3
41%
16573,4
31%
4 772,1
950,3
6 011,4
157,3
-26%
83%
5761,1
2217,2
-21%
-133%
4 362,6
5 327,3
-22%
7310,6
-68%
2 261,5
4 962,1
9 631,6
5 294,5
-326%
-7%
6453,2
5725,6
-185%
-15%
64%
53%
Source: (Bukhvalov, Akulaeva, 2014)
The results for the year 2013 correspond to results for previous years. Average
discrepancy estimated with the IFRS-based model is lower than discrepancy estimated with the
RAS-based model.
45
Thus, it is possible to conclude that accounting data from consolidated financial
statements prepared under IFRS allows estimating market capitalization of Russian companies
more precisely than RAS accounting data. It is important to mention that time period for
regression analysis was limited to 6 years because of absence of IFRS accounting data for
selected companies in previous years. That is why further research with larger number of
observations should be conducted in order to estimate precisely better efficiency of IFRS-based
valuation model over RAS-based model.
As it was discussed in the beginning of this subsection, discrepancy between real market
capitalization and capitalization estimated with accounting-based models can be significant for
some companies. Nevertheless, existence of discrepancy can be justified by assumption that
market capitalization not always correspond to fair value of a company. As an example, it is
possible to overview Gazprom capitalization. It can be assumed that fundamental value of
Gazprom calculated with Residual Earnings Model reflects better strategic value of a company
than significantly dropped market capitalization (Bukhvalov, Akulaeva, 2014). Of course, there
can be other reasons for discrepancy. Limitation of accounting data discussed in the first chapter
can be among these reasons.
Some authors argue that accounting-based valuation models cannot serve as reliable
approach for valuation of the company. For example, in (Flegm, 1989) author concludes that it is
not possible to measure reliably the value of a business or predict its future growth perspectives
based only on accounting information from annual financial reports. Two examples of major
limitations of financial statements discussed in this paper are historic cost accounting and nonrecognition of internally generated goodwill. In addition, the paper argues that financial
statements represent a summary of past events, and have a little explanatory power over future
growth perspectives of the company. Even though, accounting standards changed a lot since that
time and become more reliable, problem of historical values in the balance sheet still has not
been overcome.
The question about usefulness of annual financial statements in determining firm value is
very topical because of increasing gap in the book to market ratio. This problem was discussed in
many studies. In (Lev, Sougiannis 1999) authors described this as phenomena that exists even on
well-developed markets and has yet to be explained in modern literature. Many works, where
accounting-based valuation models are discussed, dedicated to this problem and many authors
attempted to explain the gap. It is possible to divide explanations by three main directions. First,
some researchers associate gap between book and market values with mispricing of growth
46
companies with the high price to earnings ratio (Lakonishok, Schleifer, Vishny, 1994). Second,
some authors argue high book to market ratios can be justified because of existence of certain
companies with higher possibility of financial distress. For such companies higher returns are
demanded because of higher risks associated with financial distress (Fama, French, 1995). Third,
discrepancy between market and book values can be attributed to the error in market
participants’ expectations about future earnings of a company (Frankel, Lee, 1995).
Another important aspect of reliability of accounting-based valuation methods is
information asymmetry. It is obvious that management of a company has more information than
the shareholders. Thus, shareholders are not able to estimate a fair value of a company with the
publicly available information that can be limited. The problem of information asymmetry can
be exacerbated by intangible assets that are knowledge intensive and always difficult to measure.
I addition, such kind of assets usually not reflected annual financial statements. These issues
underline the problem of usefulness of annual financial statements in fundamental valuation of
the company.
Even though accounting-based valuation models have limitations, they can be important
for Russian market. In absence of comparable companies and deals, accounting-based valuation
methods can be extrapolated on non-traded companies. Residual Earnings model can serve as
unified method for valuation of private equity deals and non-traded companies. Of course, this
model is not applicable for fast-growing companies and companies with high bankruptcy
probability (Zhang, 2000). Another important feature of this model is that only publicly available
information is needed for valuation. Despite all limitations mentioned above, Residual Earnings
model can be extrapolated and easily applied for valuation of non-traded companies.
47
3.2 Test of the regression model with different required rates of return on equity
This subsection of the research is devoted to testing whether regression analysis with
different required rates of return on equity applied uniformly to all companies and time periods
in the sample and used for calculating residual earnings, will yield significant results. The
answer to this question is of great importance in the context of this research. For implementing
unified valuation approach for non-traded companies it is necessary to develop correctional
factors considering the reason of valuation (IPO, consolidation, divestments etc). Usage of
different required rates of return can be helpful in developing those correctional coefficients and
will improve accuracy of the valuation process. Table below demonstrates results of regression
analysis with different rates of return.
Table 9 Results of regression analysis with different required rates of return for the year 2013
Variable
Different required rates of return, %
10
15
27
30
35
Regression coefficients
β1
1,332
1,521
1,795
2,167
2,362
β2
1,019
1,123
1,337
1,441
1,773
Determination coefficients
R2
0,716
0,691
0,683
0,713
0,707
Adj,R2
0,714
0,689
0,680
0,711
0,705
t-test (5 % level of significance)
t-statistics (β1)
19,392
14,510
15,804
18,326
20,517
t-statistics (β 2)
17,871
16,025
19,493
21,515
23,707
t-critical value
1,97
1,97
1,97
1,97
1,97
Reject
Reject
Reject
Reject
Reject
Conclusion on null
hypothesis
F-test (5 % level of significance)
F-statistics
322,704
279,137
269,695
317,993
308,860
F-critical
3,02
3,02
3,02
3,02
3,02
Reject
Reject
Reject
Reject
Reject
Conclusion on null
hypothesis
According to obtained results, regression analysis with different required rates of return
on equity proves hypothesis mentioned above. In other words, regression coefficients differ from
48
zero and can be considered as significant. Whole regression is significant as well. Thus, it is
possible to utilize various required rates of return on equity in Residual Earnings Model
depending on the reason for valuation and such approach will yield significant results. However,
fundamental principles of defining required rate of return in each particular case depend not only
on goals of valuation and econometric variables but also on behavioral stereotypes
(Bukhvalov,Volkov, 2005). This question can be studied in further research on the topic of
accounting-based valuation models.
49
3.3 Application of the model for IPO price estimating
After testing the significance and reliability of Residual Earnings model it is possible to
proceed with its application to the valuation of non-traded companies and private equity deals.
Although the model can be used for different valuation purposes (consolidation of the holding
structures, divestments, privatization, mergers and acquisitions, private equity deals, etc), in this
research paper the applicability of the model will be tested on companies after the IPO.
However, before application of the model for IPO price estimation, it is necessary to conduct an
overview of recent trends of Russian IPO market.
The Russian IPO market had been quite active before the 2008 global financial crisis.
Over 24 companies placed their shares on a stock exchange in the years 2006 and 2007, in
particular, 13 companies in the year 2006 and 12 companies in the year 2007 completed IPO
procedure. About third of the companies went public in these years are from extractive industries
– oil and gas and metals and materials industries. The rest of the companies are represented by
such
industries
as
consumer
and
retail,
real
estate,
and
finance
and
banking
(Puffer,McCarthy,2012). Global financial crisis decreased dramatically number of companies
that planned IPOs. As a result, only two Russian companies carried out successful IPOs in 2008,
and a similar situation prevailed in 2009.
The year 2011 proved to be another challenging year for Russian companies, reflecting
the worldwide difficulty in launching IPOs due to economic uncertainties, particularly in Europe
(Cowan, 2011). After the appearance of positive trends in the investment climate in the year
2010, over 100 of Russian companies expressed intentions to carry out IPO between 2012 and
2016.
The management of the companies that postponed IPO usually states unfavorable market
conditions as the key reason for the delay in going public. In other words, company owners are
not satisfied with a fundamental value estimated by investors. This point is concistent with IPO
timing theories. An underpricing phenomenon has been tested in many research papers. It is
defined as a difference between the price company’s shareholders expects to get for its shares
offered through an IPO and the actual price of the stock (Bell et al., 2008). Thus regarding the
instability of the Russian IPO market, where lots of uncertainties about the valuation of private
companies exist, reliable valuation approach can be important.
50
In the Table 10 general information about companies selected for the analysis is
presented.
Table 10 General information about IPO of selected companies
Characteristics
Company
Placement
Placement
specification
amount
PhosAgro
GDR
Global Ports
Investments Plc
Placement Offering
Trading
volume,
price,
mln., USD
USD
1 280 952
538
14,00
LSE
Chemicals and
petrochemicals
Common
stock
116 800 000
588
5,00
LSE
Transport and
logistics
HMS Group
GDR
43 000 000
360
8,25
LSE
Engineering
MD Medical
Group
GDR
25 900 000
311
12,00
LSE
Healthcare
MegaFon
Common
stock, GDR
93 000 000
1 860
20,00
LSE,
MICEX
Technologies,
telecommunications
and media
QIWI Plc
ADR
12 500 000
213
17,00
NASDAQ
Financial services
Luxoft
Common
stock
4 092 070
70
17,00
NYSE
Technologies,
telecommunications
and media
ALROSA
Common
stock
1181000 000
1304
1,10
MICEX
Gold, Diamonds &
Gemstones mining
floor
Industry
51
Characteristics
Company
PROTEK
RUSAL Plc
Placement
Placement
specification
amount
Common
stock
114 285714
Common
stock
volume,
price,
mln., USD
USD
400
3,50
Trading
floor
MICEX,
RTS
1610000000
Mail.ru Group
GDR
TransContainer
Common
stock, GDR
4 863 170
Moscow
Common
stock
272 000000
Exchange
Placement Offering
32 930 000
2 240
912
1,39
27,70
400
80,00
485
1,78
Hong
Kong
Stock
Exchange
LSE
Industry
Pharmaceutical
industry
Metal and mining
Technologies,
telecommunications
and media
LSE,
MICEX,
RTS
Transport and
logistics
MICEX
Financial services
Unfortunately, the number of IPO in Russia is significantly lower than in US and Europe.
That is why getting representative which could be used to test reliability of Residual Earnings
model for IPO price estimation is complicated. Nevertheless, application of the model to the
limited sample of companies after the IPO can possibly allow making reasonable conclusions
about applicability of accounting-based valuation models for priate equity deals and non-traded
companies in Russia.
Therefore, for the final part of empirical research 14 companies that performed IPO in the
years 2010-2013 were selected. Including companies that had IPO in the years prior 2010 to the
sample can give inadequate results because regression coefficients were estimated for the time
period beginning in 2006. For example, for calculating the value of companies for the year 2010
regression coefficients that were estimated with the sample of 168 firm-years were used.
52
The results of application of Residual Earnings model for estimating share prices of
selected companies are provided in the table below:
Table 11 Results of application REM model for IPO price estimating
Share
Company
Capitalization,
Shares
Share
USD mln.
offered,%
price, USD
price
Difference
according
between
to the
prices,%
model,USD
2010
TransContainer
Mail.ru Group
PROTEK
RUSAL Plc
1 300
5 710
2 200
22 300
35%
17%
25%
11%
80,00
64,53
-19%
21,14
-24%
3,12
-11%
1,39
1,22
-12%
27,70
3,50
2011
PhosAgro
5 200
11%
14,00
13,41
-4%
2 350
25%
5,00
2,73
-45%
846
45%
8,25
7,48
-9%
Global Ports
Investments
Plc.
HMS Group
2012
MD Medical
Group
MegaFon
889
35%
12,00
3,84
-68%
11 100
15%
20,00
18,36
-8%
2013
QIWI Plc.
884
24%
17,00
3,04
-82%
ALROSA
8 139
16%
1,10
0,99
-10%
Luxoft
555
13%
17,00
29,53
74%
Moscow
Exchange
4 200
12%
1,78
1,33
-25%
53
The most obvious finding from the application of Residual Earnings model for IPO price
estimation is that discrepancy between market prices and model estimations are higher for
companies with the lowest market capitalization. The explanation is straightforward. One of the
limitations of Residual Earnings model is determined by the fact that capitalization of the
companies being valued with the model should be greater than minimal capitalization of the
companies included in the sample for regression coefficient estimation (Bukhvalov et al., 2012).
If this rule is violated, then the application of the model can result in inadequate estimations of
the fundamental value.
For companies with the market capitalization, less than 1 billion USD the difference
between estimated price and initial market price is well above 50 %. However, the HMS Group
is an exeption.The difference between companies with low market capitalization being analyzed
is determined by the percentage of shares offered during IPO. The companies Luxoft, QIWI Plc.
and MD Medical Group offered less than 40% of free-float shares. However, HMS Group
offered 45% of shares. According to (Volkov, 2005) the fact of IPO blocking stake, as well as
the presence of an identifiable for investor brand names, can create the situational enhancing
effect in IPO price estimation.
For the rest of the companies, the difference between price estimated with the model and
market price is within the 20% range. Unfortunately, it is not possible to make generalized
conclusions about interdependence between industry type of valued companies and error in
estimation of their share prices with Residual Earnings model because of the small number of
companies went IPO.
It is also important to underline that share price estimation with Residual Earnings model
results into lower prices for 13 out of 14 selected companies compared to initial market prices. In
(Bukhvalov et al., 2012) Residual Earnings model resulted in overvalued share prices for
companies went IPO. In (Bukhvalov et al., 2012) regression model with the share price as
explained variable was used while in this research market capitalization served as explained
variable. Nevertheless, mentioned above issue can be explained by the market situation. In the
years, prior financial crisis investors and companies going IPO were optimistic about future
perspectives because of positive accounting and financial indicators. After the year 2009 when
financial crisis happened, the financial performance of companies worthened and many
companies decided to postpone IPOs. Therefore, the mismatch between market expectations and
financial indicators can explain the results of the valuation.
54
Thus, we can conclude that Residual Earnings model can be applied to companies going
IPO. Of course it is unlikely that the model can be used by owners of the company for
determination of initial price level during the IPO. The usefulness of the Residual Earnings
model is associated with the opportunity for outside investors to define the reasons for IPO by
using it. If the company goes public to attract funds for realization of profitable projects, it is
likely that share price will rise after the IPO. Conversely, if the company’s strategic investment
opportunities are limited than future earnings are already incorporated in the share price. In such
situation, the reason for the IPO might be the desire of key shareholders to sell shares for fixing
earnings. Thus, it is unlikely that outside investors will benefit from participation in such IPO.
Regarding all mentioned above, Residual Earnings model can be used by outside
investors to assess potential benefits from participation in IPO.The key advantage of such model
that it uses publicly available accounting data and can be applied to firms in developing markets
where there are no comparable companies. Thus, the accounting-based valuation model which
connects the market prices with the fundamental value of a company can serve as a valuable tool
for outside investors.
55
CONCLUSIONS
Nowadays the problem of developing a unified valuation approach, suitable for most
sectors of the Russian economy, applicable to non-traded companies and private equity deals is
of great importance. This problem is especially significant because the the valuation approaches
used for private companies can not be applied to companies operating on Russian market due to
the lack of comparable firms and transactions, poor liquidity and transparency. The absence of
such valuation method inhibits the consolidation of holding structures, transactions with shares
of non-traded companies, divestments, and the development of private equity market. The
persistent problems in valuation of Russian companies have attracted increased attention of
researchers and practitioners likewise and initiated a number of studies. This research is logical
sequel of previous works in which authors studied the reliability of accounting-based models, in
particular, Residual Earnings Model.
Empirical tests of accounting-based valuation model proved that accounting data from
consolidated financial statements prepared under IFRS allows estimating market capitalization of
Russian companies more precisely than RAS accounting data. Even though in some cases the
discrepancy between model estimations and observable market values can be significant,
Residual Earnings model still remains a useful tool for assessing the fundamental value of a
company.
The regression analysis revealed that various required rates of return on equity can be
utilized for valuation and can produce meaningful results. Usage of different required rates of
return can be helpful for implementing unified valuation approach. It allows developing
correctional factors depending on the reason of valuation (IPO, consolidation, divestments etc).
Those correctional coefficients will improve the accuracy of the valuation process.
The results of application of the Residual Earnings model for IPO price estimation allow
making a conclusion about applicability of the model. It is unlikely that the model can be used
by owners of the company for determination of initial price level during the IPO because the
mismatch between the price estimated with model and market prices can be significant.
However, the usefulness of the model is associated with the opportunity for outside investors to
evaluate the fundamental value of a company with publicly available accounting data. In such
way, investors may measure potential benefits from participation in IPO. In addition, this
valuation approach can be used by key shareholders for determining IPO timing.
56
From the theoretical point of view, the results of this research contribute to explaining the
relevance of accounting data to value of a company and interdependence between market
capitalization its fundamental value. From the practical point of view, the test of applicability of
the model demonstrated its practical importance for non-traded companies valuation.
Accounting-based valuation methods such as Residual Earnings model can be used for
implementing unified valuation approach for Russian companies. However, further tests with
more representative and broad sample are needed.
The research presented in this paper is interim step towards the developing of an adequate
valuation model for the Russian market companies. Further research may be conducted in the
following areas. Firstly, it is necessary to conduct research over non-accounting factors
influencing the market capitalization of the company. Secondly, the connection between required
rate of return on equity and market capitalization should be studied and fundamental principles
of its determining should be developed.
57
LIST OF REFERENCES
Abarbanell, J. and Bushee, B. (1997). Fundamental Analysis, Future earnings and Stock Prices.
Journal of Accounting Research, pp. 1-24.
Ackerlof G. (1970). The Market for Lemons: Quality, Uncertainty and the Market Mechanism,
The Quarterly Journal of Economics. 84 (3), pp. 488-500
Akbar S., and A. W. Stark (2003). Deflators, Net Shareholder Cash Flows, Dividends, Capital
Contributions and Estimated Models of Corporate Valuation, Journal of Business Finance &
Accounting, Vol. 30, pp. 1211–1233
Alford A. (1992). The Effect of the Set of Comparable Firms on the Accuracy of the PriceEarnings Valuation Method, Journal of Accounting Research, vol. 30, no. 1, pp. 94-108
Barth, M.E., Beaver, W.H., Hand, J.M., and Landsman, W.R. (1999). Accruals, Cash Flows, and
Equity Values, Review of Accounting Studies 3, pp. 205-229
Bar-Yosef S., Callen J., Livnat J. (1996). Modelling Dividends, Earnings, and Book Value
Equity: An Empirical Investigation of the Ohlson Valuation Dynamics. Review of Accounting
Studies, pp.207-224
Begley J., Feltham G. (2002). The Relation between Market Values, Earnings Forecasts, and
Reported Earnings. Contemporary Accounting Research 19 (1), pp.1-48
Benninga S. Z. and Sarig O. H. (1997). Corporate finance – a valuation approach. McGraw Hill
Bernard V. (1995). The Feltham Ohlson framework: Implications for empiricists, Contemporary
Accounting Research, vol. 11, pp. 733—747
Bhojraj S., and Lee, C. (2002). Who is my peer? A valuation-based approach to the selection of
comparable firms, Journal of Accounting Research, vol. 40, no. 2, pp. 407-39
Biddle G., Chen P., Zhang G. (2001). When Capital Follows Profitability: Non-linear Residual
Income Dynamics. Review of Accounting Studies 6.pp. 229-265
Brealey R., and Meyers S. (2003). Principles of Corporate Finance, Sixth edition. McGraw Hill
Bukhvalov A. V., Volkov D., Bandalyuk O., Berezinets I., Garanina T., Ilina Yu. (2012).
Corporate Governance: Issues of Application and Evaluation of Russian Companies.
St.Petersburg, Publishing Centre “Graduate School of Management”
58
Bukhvalov A.V., Volkov D.L. (2005a). Research of the relationship between fundamental value
and market capitalization of Russian companies. Bulletin of Saint-Petersburg State University.
Management (4): 99–117. (1): 26–44
Bukhvalov A. V., Akulaeva E. A. (2014). Empirical Fundamental Valuation of Russian
Companies: Searching For Strategic Value V.12, no.2
Cardullo, M.W. (1999.) Technological Entrepreneurism: Enterprise, Formation, Financing, and
Growth. Baldock, England: Research Studies Press Ltd
Cooper C. L., Argyris C. (1998). The concise Blackwell encyclopedia of management,
WileyBlackwell. Malder, Mass: Blackwell Business
Correia C., Flynn D., Uliana E. and Wormald, M. (2003). Financial Management Fifth Edition.
Juta and Co Ltd.
Damodaran, A. (1996). Investment valuation: Tools and techniques for determining the valueof
any asset. University edition, John Wiley and Sons
Edwards E., Bell P. (1961). The Theory and Measurement of Business Income. University of
California Press: Berkeley, CA
Fama E. F.. and K. R. French (1998). Taxes, Financing Decisions, and Firm Value, Journal of
Finance, Vol. 53, pp. 819–43
Fama E., and French K. (1995). Size and Book-to-Market Factors in Earnings and Returns,
Journal of Finance (March), pp. 131-155
Fama E.F., Miller M. H. (1972). The Theory of Finance, The Journal of Finance, vol. 29, no. 3
(Jun., 1974), pp. 1031-1033
Feltham G., Ohlson J. (1995). Valuation and clean surplus accounting for operating and financial
activities. Contemporary Accounting Research 11 (2): 689–731
Flegm E H. (1989). The limitations of accounting. Accounting Horizons, September, pp.90-97
Frankel R., and Lee C. (1995). Accounting Valuation, Market Expectation, and The Book-toMarket effect. University of Michigan, Unpublished
Gompers, Lerner. (2000) Money chasing deals? The impact of fund inflows on private equity
valuation. Journal of Financial economics vol. 55 (2) pp. 281-325
59
Hand J. R. M., and Landsman W. R. (2005). The Pricing of Dividends in Equity Valuation,
Journal of Business Finance & Accounting, 32(3) & (4)
Holland J. (1998). Private Corporate Disclosure, financial intermediation, and market efficiency,
Journal of Business Finance and Accounting, Volume 25, no 1 & 2, Jan-March, April, pp. 29-68
Jiang X., Lee B. (2005). An empirical test of the accounting-based residual income model and
the traditional dividend discount model, Journal of Business 78 (4), pp. 1465–1504
Kim M., Ritter J. R. (1999). Valuing IPOs, Journal of Financial Economics, vol. 53, pp. 409-437
Koller T., Goedhart M., Wessels D. (2005).Valuation: measuring and managing the value of
companies, 4th edition, John Wiley & Sons
Kothari S., and Shanken J. (1995). Book-to-Market, Dividend Yield, and Expected Market
Returns: A Time Series Analysis. University of Rochester
Lakonishok J., Schleifer A., and Vishny R. (1994). Contrarian Investment, Extrapolation and
Risk, Journal of Finance, (December), pp. 1541-1578
Lee C., Measuring Wealth. (1996). CA Magazine 129 (3): 32-37
Lev, B., and Sougiannis, T. (1999). Penetrating the Book-to-Market Black Box: The R&D effect,
Journal of Business Finance and Accounting, 26: (3&4)
Lie E., and Lie H. J. (2002). Multiples used to estimate corporate value, Financial Analyst
Journal, vol. 58, issue 2, pp. 44 – 54
Lo K., Lys T. (2000). The Ohlson Model: Contribution to Valuation Theory, Limitations, and
Empirical Applications. Journal of Accounting, Auditing and Finance 15: pp. 337-360
Luehrman, T.A. (1997). What’s it worth? A general manager’s guide to valuation, Harvard
Business Review, 75(3), pp. 132-142
Marshall A. Principles of Economics. (1890). N.Y.
Michaud R. O., and Davis P. L. (1982). Valuation Model Bias and the Scale Structure of
Dividend Discount Returns, The Journal of Finance, vol. 37, no. 2
Miller, M. and Modigliani, F. (1961). Dividend Policy, Growth and the Valuation of Shares.
The Journal of Business, October: pp. 411-433
60
Mills R. W., and Robertson J. (2004). Fundamentals of managerial accounting and finance,
fourth edition, Mars Business Associates Ltd.
Morris E. L. (1994). Why Acquirers May Need to Rethink Terminal Values, Mergers and
Acquisitions Journal, August, p. 24
Ohlson J. (2001). Earnings, Book Values, and Dividends in Equity Valuation: An empirical
perspective, Contemporary Accounting Research, Volume 18 no 1: pp 107-120
Ohlson J. (1998). Earnings, Book Values, and Dividends in Equity Valuation: An empirical
perspective, working paper, New York University, New York
Ohlson J. (1995). Earnings, Book Values and Dividends in Equity Valuation, Contemporary
Accounting Research, 11(2): pp 661-687
Penman S. H. (2010). Financial Statement Analysis and Security Valuation. McGraw-Hill
International Edition, 4th edition
Penman S. H. (2007). Financial Statement Analysis and Security Valuation, third edition,
McGrawHill, International Edition
Penman S. H. (1998). A Synthesis of Equity Valuation Techniques and the Terminal Value
Calculation for the Dividend Discount Model, Review of Accounting Studies, 2, pp. 303-323
Piotroski, J.D. (2000). Value Investing: The Use of Historical Financial Statement Information to
Separate Winners from Losers. Journal of Accounting Research Vol 38, Supplement
Rees W. P. (1997). The Impact of Dividends, Debt and Investment on Valuation Models, Journal
of Business Finance & Accounting, Vol. 24, pp. 1111–40
Richardson G., Tinaikar S. (2004). Accounting Based Valuation Models: What have we learned?
Accounting and Finance 44: 223-255
Russell J. P. (2007). Valuation of Imaging Centers: Alternative Methods and Detailed
Description of the Discounted Cash Flow Approach, Journal of the American College of
Radiology, vol. 4 , pp. 53-64
Skogsvik K. (2002). A Tutorial on Residual Income Valuation and Value Added Valuation,
SSE/EFI Working Paper Series in Business Administration, no 1999:10
61
Torrez J., Rio P.C., Mohammad A., Ahmad H J. (2006). Corporate valuation: a literature review,
Inter Metro Business Journal Fall, Vol. 2 No. 2, p. 39
Volkov D.L. (2004a). The models of equity valuation: the problem of comparability. Bulletin of
Saint-Petersburg State University. Management.(3): 3 – 36
Volkov D.L. (2004b). Value-based management and the problem of choosing an adequate model
of estimation. Bulletin of Saint-Petersburg State University. Management. (4): 79–98
Xiaoquan J., and Bon-Soo L. (2005). An Empirical Test of the Accounting-Based Residual
Income Model and the Traditional Dividend Discount Model, Journal of Business, vol. 78, no. 4,
pp. 1465-1504
Yoo Y. K. (2006). The valuation accuracy of equity valuation using a combination of multiples,
Review of accounting and finance, vol. 5, no. 2, pp. 108-123
62
Отзывы:
Авторизуйтесь, чтобы оставить отзыв